UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 24, 2007
SEALED
AIR CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware |
|
1-12139 |
|
65-0654331 |
(State
or Other |
|
(Commission |
|
(IRS
Employer |
|
|
|
|
|
200 Riverfront Boulevard |
|
|
||
Elmwood Park, New Jersey |
|
07407 |
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: 201-791-7600
Not Applicable
(Former Name or Former Address, If Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On October 24, 2007, Sealed Air Corporation (the Company) issued a press release announcing the Companys financial results for the quarter ended September 30, 2007. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information included in this item, including Exhibit 99.1, is hereby furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit |
|
Description |
99.1 |
|
Press Release of the Company, dated October 24, 2007, announcing its financial results for the quarter ended September 30, 2007, furnished pursuant to Item 2.02 of Form 8-K. |
Cautionary Statement Regarding Forward Looking Statements
Some of the statements made by the Company in, or incorporated by reference in, this Current Report on Form 8-K are forward-looking. These statements include comments as to future events and trends affecting the Companys business, which are based upon managements current expectations and are necessarily subject to risks and uncertainties, many of which are outside the control of the Company. Forward-looking statements can be identified by such words as anticipates, estimates, expects, intends, plans, will and similar expressions. The following are important factors that the Company believes could cause actual results to differ materially from those in the Companys forward-looking statements: the success of the Companys growth, profitability and global manufacturing strategies; changes in raw material and energy costs; the effects of animal and food-related health issues; market conditions; tax, interest and exchange rates; and legal proceedings. A more extensive list and description of these and other such factors can be found under the headings Risk Factors and Cautionary Statement Regarding Forward-Looking Statements, which appear in the Companys most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as filed with the Securities and Exchange Commission.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
|
SEALED AIR CORPORATION |
||
|
|
|
|
|
|
|
|
|
|
Dated: October 24, 2007 |
|
|
By: |
/s/ Mary A. Coventry |
|
|
|
Name: |
Mary A. Coventry |
|
|
|
Title: |
Vice President |
|
|
|
|
|
|
|
|
|
|
3
EXHIBIT INDEX
Exhibit |
|
Description |
99.1 |
|
Press Release of the Company, dated October 24, 2007, announcing its financial results for the quarter ended September 30, 2007, furnished pursuant to Item 2.02 of Form 8-K. |
4
Exhibit 99.1
for release: October 24, 2007 |
Sealed Air Corporation |
|
200 Riverfront Boulevard |
||
Elmwood Park, NJ 07407 |
||
|
||
Contact: |
Amanda Butler |
|
|
201-791-7600 |
ELMWOOD PARK, N.J., Wednesday, October 24, 2007 Sealed Air Corporation (NYSE:SEE) reported diluted earnings per common share of $0.39 for the third quarter of 2007, which includes a charge of $0.01 per common share related to the implementation of the Companys global manufacturing strategy. Excluding this charge, diluted earnings per common share would have been $0.40 per share. This compares with diluted earnings per common share of $0.41 for the third quarter of 2006, after adjusting for the two-for-one stock split effective March 2, 2007. Sealed Airs net sales for the quarter increased 7% to $1.16 billion, compared with $1.08 billion in 2006.
Commenting on the Companys operating performance, William V. Hickey, President and Chief Executive Officer, stated:
Our business continued to demonstrate steady progress while navigating through more challenging economic conditions in North America and Western Europe. Unit volume growth was 4% for the quarter, which was the result of our geographic and product diversification, our continued expansion into emerging markets, and fast growing packaging applications. Our combined strengths enabled us to partially offset regional weaknesses and grow our sales at a higher rate, both year-over-year and sequentially.
Operating profit, however, was negatively affected by rising input costs and unfavorable price/mix. In addition, our recent sustainable packaging and vacuum insulation investments were slightly dilutive to earnings compared with last year. We continue to believe that these late-stage development investments will make positive contributions in the future. During the quarter, we also incurred additional expenses related to new packaging equipment growth programs, which we anticipate introducing next year. Notwithstanding these additional expenses, we continued to use available cash for capital expenditures, acquisitions and the payment of dividends in the quarter.
Commenting on the Companys outlook, Mr. Hickey stated:
Our outlook for the remainder of 2007 continues to be positive, as our organization is positioned to weather the challenges of slowing economic growth rates and rising raw material costs. Looking ahead, our strategy for long term growth remains focused on innovation, growth in emerging markets and new applications. We continued to invest in our Medical Applications business by acquiring Alga Plastics and are executing on-plan with the start-up of new operations
in China, with expanding capacity in Latin America, and by introducing a number of new food packaging systems.
Net sales increased 7% to $1.16 billion compared with $1.08 billion for the third quarter of 2006. The increase in net sales resulted from a $43 million favorable effect of foreign currency translation, $40 million from unit volume growth, combined with a net unfavorable effect of $1 million from acquisitions and divestitures. Excluding the favorable effect of $43 million in foreign currency translation, net sales would have increased 4%.
Gross profit increased to $320 million, or 27.6% of net sales, compared with $310 million, or 28.6% of net sales, for the third quarter of 2006. The decrease in gross profit as a percentage of net sales was primarily due to the impact of higher petrochemical-based raw material and energy costs and to a lesser extent, additional expenses associated with the implementation of the Companys multi-year global manufacturing strategy and unfavorable price/mix.
Marketing, administrative and development expenses increased to $186 million, or 16.0% of net sales, compared with $170 million, or 15.7% of net sales, for the third quarter of 2006. The increase in these expenses was primarily due to the unfavorable effects of foreign currency translation, spending related to innovation and new product introductions, and spending related to opening a state-of-the-art customer service center in North America.
Operating profit decreased to $134 million, or 11.6% of net sales, compared with $140 million, or 12.9% of net sales, in the third quarter of 2006. Operating profit in the third quarter of 2007 included charges of $3 million related to the implementation of the Companys multi-year global manufacturing strategy and restructuring charges related to the consolidation of the Companys customer service activities in North America.
The Companys effective income tax rate was 31.3% for the third quarter of 2007, compared with 30.6% in the third quarter of 2006. The increase in the quarterly income tax rate was primarily due to a larger mix of domestic pre-tax earnings. The Companys expected full year effective income tax rate is 25.2%.
Business Segment Review
As previously announced, Sealed Air has expanded and realigned its segment reporting to reflect the Companys growth strategies both in core markets and in new business opportunities. This new structure reflects the way management now makes operating decisions, allocates resources and manages the growth and profitability of the Companys segments.
Food Packaging Segment
The new Food Packaging segment focuses on industrial food packaging and is driven by developments in technologies that enable food processors to effectively package and ship fresh and processed meats and cheeses through their supply chain.
The Companys Food Packaging segment net sales for the third quarter increased 8% to $466 million compared with $431 million last year. The positive impact of strong unit volume growth in Latin America and North America contributed to sales growth in the quarter. Excluding a $17 million favorable effect of foreign currency translation, segment net sales would have increased 4%. Operating profit for the third quarter was $51 million, or 10.8% of Food Packaging net sales, compared with $56 million, or 13.0% of net sales, in 2006. The decrease in operating profit as a percentage of net sales was primarily due to expenses related to the global manufacturing strategy and higher raw material costs.
Food Solutions Segment
The new Food Solutions segment targets advancements in food packaging technologies that provide consumers with fresh, consistently prepared, high-quality meals either from food service outlets or from expanding retail cases at grocery stores.
The Companys Food Solutions segment net sales for the third quarter increased 11% to $242 million compared with $218 million last year. The positive impact of continued strong unit volume growth in North America, Europe and Latin America, as well as favorable price/mix in North America, contributed to growth in the quarter. Excluding an $11 million favorable effect of foreign currency translation, segment net sales would have increased 6%. Operating profit for the third quarter was $24 million, or 10.1% of net sales, compared with $24 million, or 10.9% of Food Solutions net sales, in 2006. The decrease in operating profit as a percentage of net sales was primarily due to the impact of higher marketing, administrative and development expenses mentioned above and higher raw material costs.
Protective Packaging Segment
The new Protective Packaging segment includes core protective packaging technologies and solutions aimed at traditional industrial applications while increasing emphasis on consumer-oriented packaging solutions.
The Companys Protective Packaging segment net sales for the third quarter increased 1% to $371 million compared with $366 million last year. Excluding an $11 million favorable effect of foreign currency translation and the $5 million revenue impact of the sale of a small product line, segment net sales would have been essentially flat. Operating profit for the third quarter was $52 million, or 14.1% of Protective Packaging net sales, compared with $53 million, or 14.5% of net sales, in 2006. The decrease in operating profit as a percentage of net sales was primarily due to higher marketing, administrative and development expenses mentioned above, unfavorable price/mix and higher raw material costs.
Other Category
The Other category, introduced in the second quarter, focuses on growth in newer markets. These markets include specialty materials for non-packaging applications, products for value-added medical applications, and products sourced from renewable materials.
The Other category net sales for the third quarter increased 23% to $82 million compared with $66 million last year. The positive impact of strong unit volume growth in the Medical
Applications business in Asia-Pacific and Europe, as well as the acquisition of Alga Plastics on August 8, 2007, contributed to the growth in the quarter. Operating profit for the third quarter was $7 million, or 8.8% of Other net sales, compared with $7 million, or 10.1% of net sales in 2006. The decrease in operating profit as a percentage of net sales was primarily due to the impact of higher marketing, administrative and development expenses including expenses associated with the Companys majority ownership in Biosphere Industries LLC.
Global Manufacturing Strategy
The Company incurred $3 million in expenses during the third quarter related to the implementation of its multi-year global manufacturing strategy that were primarily recorded as cost of sales. The Company has incurred $9 million through the first nine months of 2007 and expects to incur approximately $15 million in total expenses related to this strategy in 2007. The actual timing of these additional expenses is subject to change due to a variety of factors that may cause a portion of the charges to occur in future periods.
Capital Expenditures
Taking into account the implementation of the first phase of the Companys global manufacturing strategy, the Company now expects that total capital expenditures in 2007 will be approximately $200 million, which is at the upper end of its previously announced range of $175 to $200 million.
Earnings Guidance
Sealed Air expects its full year 2007 diluted earnings per common share to be at the lower end of its previously announced guidance range of $1.88 to $1.98. This guidance includes two previously-disclosed items that were recorded in the first quarter, those being the gain of $0.11 per common share related to the sale of the Companys investment in the PolyMask joint venture and the $0.18 per common share favorable impact from the reversal of tax accruals and related interest. Additionally, the Company expects to incur total charges of $15 million, or approximately $0.06 per common share in 2007, relating to its global manufacturing strategy, which is included in this guidance.
Excluding these items, the Company is now expecting its full year 2007 diluted earnings per common share guidance to be at the lower end of its previously announced range of $1.65 to $1.75, after adjusting for the two-for-one stock split effective March 2, 2007. This guidance also assumes a full year effective tax rate of 25.2%, continued growth in the global economy and a moderate increase in full year average raw material prices compared with 2006. Results for the year could be further impacted if recently announced raw material price increases are realized in the fourth quarter. As it has done historically, the Company is prepared to take pricing actions as appropriate to lessen the impact of any raw material price increases. However, any actions taken by the Company in the fourth quarter would likely not have an impact until 2008.
Mr. Hickey and David H. Kelsey, the Companys Chief Financial Officer, will conduct an investor conference call today at 11:00 a.m. (ET). The conference call will be webcast live on
Sealed Airs web site at www.sealedair.com in the Investor Information section under the Presentations & Events tab. Listeners should go to the web site prior to the call to register and to download and install any necessary audio software. Prior to the call, the Company will also post supplemental financial and statistical information on its web site in the Investor Information section under the Reports & Filings tab. A replay of the webcast will also be available on the Companys web site.
Investors who cannot access the webcast may listen to the live conference call via telephone by dialing (888) 271-8603 (domestic) or (913) 312-6699 (international). Telephonic replay will be available beginning today at 2:00 p.m. (ET) and ending on Sunday, October 28, 2007 at 12:00 midnight (ET). To listen to the replay, please dial (888) 203-1112 (domestic) or (719) 457-0820 (international) and use the confirmation code 4014980.
Sealed Air is a leading global innovator and manufacturer of a wide range of packaging and performance-based materials and equipment systems that serve an array of food, industrial, medical, and consumer applications. Operating in 51 countries, Sealed Airs international reach generated revenue of $4.3 billion in 2006. With widely recognized brands such as Bubble Wrap® cushioning, Jiffy® protective mailers, Instapak® foam-in-place systems and Cryovac® packaging technology, Sealed Air continues to identify new trends, foster new markets, and deliver innovative solutions to its customers. For more information about Sealed Air, please visit the Companys web site at www.sealedair.com.
Non-GAAP Information
The Companys management from time to time presents information that does not conform to U.S. Generally Accepted Accounting Principles or GAAP. In this press release, the Company has presented diluted earnings per common share, and the effective income tax rate excluding items that are included in GAAP calculations of such measures. Sealed Air has also presented changes in net sales and segment net sales, excluding the effects of foreign currency translation and the impact of the sale of a small product line. Presenting diluted earnings per common share and the effective income tax rate excluding the items indicated in this press release aids in the comparisons with other periods or prior guidance. Diluted earnings per common share and growth in net sales are among the criteria upon which performance-based compensation may be determined. The Companys management generally uses changes in net sales excluding the effects of foreign currency translation, and in this instance excluding the impact of the sale of the product line, to measure the performance of the Companys operations. Thus, management believes that this information may be useful to investors.
Forward-Looking Statements
Some of the statements made by the Company in this press release are forward-looking. These statements include comments as to future events and trends affecting the Companys business, which are based upon managements current expectations and are necessarily subject to risks and uncertainties, many of which are outside the control of the Company. Forward-looking statements can be identified by such words as anticipates, estimates, expects, intends, plans, will and similar expressions. The following are important factors that the Company believes could cause actual results to differ materially from those in the Companys forward-
looking statements: the success of the Companys growth, profitability and global manufacturing strategies; changes in raw material and energy costs; the effects of animal and food-related health issues; market conditions; tax, interest and exchange rates; and legal proceedings. A more extensive list and description of these and other such factors can be found under the headings Risk Factors and Cautionary Statement Regarding Forward-Looking Statements, which appear in the Companys most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as filed with the Securities and Exchange Commission.
SEALED AIR CORPORATION AND SUBSIDIARIES
Results for the periods ended September 30
(Unaudited)
(In millions, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Quarter Ended September 30, |
|
% Increase |
|
Nine Months Ended September 30, |
|
% Increase |
|
||||||||
|
|
2007 |
|
2006 |
|
(Decrease) |
|
2007 |
|
2006 |
|
(Decrease) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Food Packaging |
|
$ |
465.7 |
|
$ |
431.1 |
|
8 |
|
$ |
1,365.6 |
|
$ |
1,270.4 |
|
7 |
|
Food Solutions |
|
242.4 |
|
217.8 |
|
11 |
|
694.7 |
|
626.8 |
|
11 |
|
||||
Protective Packaging |
|
371.2 |
|
366.4 |
|
1 |
|
1,112.1 |
|
1,088.7 |
|
2 |
|
||||
Other |
|
81.6 |
|
66.1 |
|
23 |
|
228.6 |
|
196.5 |
|
16 |
|
||||
Total net sales |
|
1,160.9 |
|
1,081.4 |
|
7 |
|
3,401.0 |
|
3,182.4 |
|
7 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales |
|
840.8 |
|
771.6 |
|
9 |
|
2,443.4 |
|
2,281.7 |
|
7 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
320.1 |
|
309.8 |
|
3 |
|
957.6 |
|
900.7 |
|
6 |
|
||||
As a % of total net sales |
|
27.6 |
% |
28.6 |
% |
|
|
28.2 |
% |
28.3 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marketing, administrative and development expenses |
|
185.8 |
|
170.1 |
|
9 |
|
552.7 |
|
513.9 |
|
8 |
|
||||
As a % of total net sales |
|
16.0 |
% |
15.7 |
% |
|
|
16.3 |
% |
16.1 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restructuring charges (credits) (2) |
|
0.2 |
|
(0.1 |
) |
N/A |
|
0.8 |
|
12.1 |
|
(93 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating profit |
|
134.1 |
|
139.8 |
|
(4 |
) |
404.1 |
|
374.7 |
|
8 |
|
||||
As a % of total net sales |
|
11.6 |
% |
12.9 |
% |
|
|
11.9 |
% |
11.8 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
(35.2 |
) |
(35.5 |
) |
(1 |
) |
(106.0 |
) |
(112.9 |
) |
(6 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on the sale of equity method investment |
|
|
|
|
|
N/A |
|
35.3 |
|
|
|
N/A |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
6.5 |
|
7.0 |
|
(7 |
) |
19.6 |
|
16.5 |
|
19 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income tax expense |
|
105.4 |
|
111.3 |
|
(5 |
) |
353.0 |
|
278.3 |
|
27 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
33.0 |
|
34.1 |
|
(3 |
) |
79.7 |
|
87.5 |
|
(9 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
72.4 |
|
$ |
77.2 |
|
(6 |
) |
$ |
273.3 |
|
$ |
190.8 |
|
43 |
|
As a % of total net sales |
|
6.2 |
% |
7.1 |
% |
|
|
8.0 |
% |
6.0 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted net earnings per common share (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.45 |
|
$ |
0.48 |
|
|
|
$ |
1.71 |
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
$ |
0.39 |
|
$ |
0.41 |
|
|
|
$ |
1.46 |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
159.9 |
|
160.4 |
|
|
|
160.0 |
|
161.1 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
191.3 |
|
191.6 |
|
|
|
191.3 |
|
192.3 |
|
|
|
(1) As previously reported in the Companys Current Report on Form 8-K filed July 12, 2007, the Company has expanded and realigned its segment reporting to reflect the Companys growth strategies both in core markets and in new business opportunities. This new structure reflects the way management now makes operating decisions and manages the growth and profitability of the business. It also corresponds with managements current approach to allocating resources and assessing the performance of the Companys segments. The Companys business segment information is reported in accordance with the provisions of Financial Accounting Standards Board Statement No.131, Disclosures about Segments of an Enterprise and Related Information, or SFAS No. 131. In accordance with SFAS No. 131, the 2006 segment information has been recast from amounts previously reported to reflect the Companys new reportable business segments. Accordingly, there has been no change in the Companys condensed consolidated statements of operations and consolidated balanced sheets previously reported in total for the Company.
(2) The 2007 restructuring charges relate to the consolidation of the Companys customer service activities in North America. For the nine months ended September 30, 2006, the Company recorded $12.1 million of restructuring charges, of which, $11.8 million was primarily for severance costs related to the first phase of its multi-year global manufacturing strategy.
(3) See the Supplementary Information included in this release for the calculation of basic and diluted earnings per common share.
SEALED AIR CORPORATION AND SUBSIDIARIES
Supplementary Information
Results for the periods ended September 30
(Unaudited)
(In millions, except per share data)
CALCULATION OF NET EARNINGS PER COMMON SHARE
|
|
Quarter Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2007 |
|
2006 (1), (2) |
|
2007 |
|
2006 (1), (2) |
|
||||
Basic Net Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
||||
Numerator |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings ascribed to common shareholders - basic |
|
$ |
72.4 |
|
$ |
77.2 |
|
$ |
273.3 |
|
$ |
190.8 |
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding - basic |
|
159.9 |
|
160.4 |
|
160.0 |
|
161.1 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic net earnings per common share |
|
$ |
0.45 |
|
$ |
0.48 |
|
$ |
1.71 |
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted Net Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
||||
Numerator |
|
|
|
|
|
|
|
|
|
||||
Net earnings ascribed to common shareholders - basic |
|
$ |
72.4 |
|
$ |
77.2 |
|
$ |
273.3 |
|
$ |
190.8 |
|
|
|
|
|
|
|
|
|
|
|
||||
Add: Interest on 3% convertible senior notes, net of income taxes |
|
1.9 |
|
2.0 |
|
5.9 |
|
5.9 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings ascribed to common shareholders - diluted |
|
$ |
74.3 |
|
$ |
79.2 |
|
$ |
279.2 |
|
$ |
196.7 |
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding - basic |
|
159.9 |
|
160.4 |
|
160.0 |
|
161.1 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Effect of conversion of 3% convertible senior notes |
|
12.6 |
|
12.4 |
|
12.5 |
|
12.4 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Effect of assumed issuance of asbestos settlement shares |
|
18.0 |
|
18.0 |
|
18.0 |
|
18.0 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Effect of non-vested restricted stock and non-vested restricted stock units(2) |
|
0.8 |
|
0.8 |
|
0.8 |
|
0.8 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding - diluted (3) |
|
191.3 |
|
191.6 |
|
191.3 |
|
192.3 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted net earnings per common share |
|
$ |
0.39 |
|
$ |
0.41 |
|
$ |
1.46 |
|
$ |
1.02 |
|
(1) On February 16, 2007, the Companys Board of Directors declared a two-for-one stock split of the Companys common stock that was effected in the form of a stock dividend. The stock dividend was paid on March 16, 2007 at the rate of one additional share of the Companys common stock for each share of the Companys common stock issued and outstanding to stockholders of record at the close of business on March 2, 2007. The par value of the Companys common stock remains at $0.10 per common share. All share and per share amounts have been restated to reflect the two-for-one stock split.
(2) Net earnings per common share for 2006 has been revised. The Company had previously included non-vested restricted stock in the weighted average number of common shares outstanding in both its basic and diluted net earnings per common share calculations. Also, the Company had previously excluded non-vested restricted stock units from the weighted average number of common shares outstanding in its basic net earnings per common share calculations, and from the weighted average number of common shares outstanding of its diluted net earnings per common share calculations when inclusion of such units was dilutive. The calculations have been revised in accordance with SFAS No. 128, Earnings per Common Share, to include non-vested restricted stock and non-vested restricted stock units only in the weighted average number of common shares outstanding of the diluted net earnings per common share calculation, using the treasury stock method, if the effect is dilutive. Such revisions were immaterial.
(3) In calculating diluted net earnings per common share, the Companys calculation of the diluted weighted average number of common shares for 2007 and 2006 provides for (1) the effect of conversion of the Companys 3% convertible senior notes due June 2033 due to the application of Emerging Issues Task Force, or EITF, Issue No. 04-08, The Effect of Contingently Convertible Debt on Diluted Earnings per Share, (2) the effect of assumed issuance of 18 million shares of common stock reserved for the Companys previously announced asbestos settlement, which has been discussed in the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2007, (3) the exercise of dilutive stock options, net of assumed treasury stock repurchases and (4) the effect of non-vested restricted stock and non-vested restricted stock units using the treasury stock method, if the effect is dilutive.
SEALED AIR CORPORATION AND SUBSIDIARIES
Supplementary Information
Results for the periods ended September 30
(Unaudited)
RECONCILIATION OF DILUTED NET EARNINGS PER COMMON SHARE (1)
|
|
Quarter Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Reported U.S. GAAP diluted net earnings per common share |
|
$ |
0.39 |
|
$ |
0.41 |
|
$ |
1.46 |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings effect resulting from the following: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Gain on the sale of equity method investment, net of income tax expense |
|
|
|
|
|
(0.11 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Reversal of tax accruals and related interest |
|
|
|
|
|
(0.18 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Global manufacturing strategy charges and related restructuring charges in 2006, net of income tax expense |
|
0.01 |
|
|
|
0.03 |
|
0.04 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted net earnings per common share excluding the gain on the sale of equity method investment, net of income tax expense, the reversal of tax accruals and related interest and global manufacturing strategy charges and related restructuring charges in 2006, net of income tax expense |
|
$ |
0.40 |
|
$ |
0.41 |
|
$ |
1.20 |
|
$ |
1.06 |
|
RECONCILIATION OF THE EXPECTED ANNUAL EFFECTIVE INCOME TAX RATE (1)
|
|
As of September 30, |
|
|
|
2007 |
|
|
|
|
|
Expected U.S. GAAP effective income tax rate for the full year 2007 |
|
25.2 |
% |
|
|
|
|
Effective income tax rate effect resulting from the following: |
|
|
|
|
|
|
|
Reversal of tax accruals and related interest |
|
7.0 |
|
|
|
|
|
Gain on the sale of equity method investment |
|
(0.6 |
) |
|
|
|
|
Expected effective income tax rate for the full year 2007 excluding the reversal of tax accruals and related interest and the gain on the sale of equity method investment |
|
31.6 |
% |
(1) Presenting diluted net earnings per common share and the effective income tax rate excluding the items noted above aids in the comparisons with other periods or prior guidance and thus management believes that this information may be useful to investors. Diluted net earnings per common share excluding these items is among the criteria upon which performance-based compensation may be determined.
SEALED AIR CORPORATION AND SUBSIDIARIES
Supplementary Information
Results for the periods ended September 30
(Unaudited)
(In millions)
BUSINESS SEGMENT INFORMATION AND CAPITAL EXPENDITURES (1)
BUSINESS SEGMENT INFORMATION: (2)
|
|
Quarter Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating profit |
|
|
|
|
|
|
|
|
|
||||
Food Packaging |
|
$ |
50.5 |
|
$ |
56.2 |
|
$ |
159.8 |
|
$ |
148.5 |
|
|
|
|
|
|
|
|
|
|
|
||||
As a % of Food Packaging net sales |
|
10.8 |
% |
13.0 |
% |
11.7 |
% |
11.7 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Food Solutions |
|
24.4 |
|
23.8 |
|
65.6 |
|
67.1 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
As a % of Food Solutions net sales |
|
10.1 |
% |
10.9 |
% |
9.4 |
% |
10.7 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Protective Packaging |
|
52.2 |
|
53.0 |
|
155.8 |
|
147.2 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
As a % of Protective Packaging net sales |
|
14.1 |
% |
14.5 |
% |
14.0 |
% |
13.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Other |
|
7.2 |
|
6.7 |
|
23.7 |
|
24.0 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
As a % of Other net sales |
|
8.8 |
% |
10.1 |
% |
10.4 |
% |
12.2 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Total segments and other |
|
134.3 |
|
139.7 |
|
404.9 |
|
386.8 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Restructuring charges (credits) (3) |
|
0.2 |
|
(0.1 |
) |
0.8 |
|
12.1 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
134.1 |
|
$ |
139.8 |
|
$ |
404.1 |
|
$ |
374.7 |
|
|
|
|
|
|
|
|
|
|
|
||||
As a % of total net sales |
|
11.6 |
% |
12.9 |
% |
11.9 |
% |
11.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
||||
Food Packaging |
|
$ |
19.1 |
|
$ |
18.7 |
|
$ |
57.5 |
|
$ |
57.0 |
|
Food Solutions |
|
8.6 |
|
8.1 |
|
24.0 |
|
24.6 |
|
||||
Protective Packaging |
|
11.0 |
|
11.9 |
|
33.1 |
|
36.4 |
|
||||
Other |
|
2.8 |
|
2.5 |
|
8.8 |
|
7.5 |
|
||||
Total |
|
$ |
41.5 |
|
$ |
41.2 |
|
$ |
123.4 |
|
$ |
125.5 |
|
The restructuring charges (credits) by business segment were as follows:(3)
|
|
Quarter Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Food Packaging |
|
$ |
|
|
$ |
(0.1 |
) |
$ |
0.1 |
|
$ |
12.2 |
|
Food Solutions |
|
|
|
|
|
0.1 |
|
|
|
||||
Protective Packaging |
|
0.2 |
|
|
|
0.6 |
|
(0.1 |
) |
||||
Total |
|
$ |
0.2 |
|
$ |
(0.1 |
) |
$ |
0.8 |
|
$ |
12.1 |
|
|
|
Quarter Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
CAPITAL EXPENDITURES |
|
$ |
47.3 |
|
$ |
42.3 |
|
$ |
157.8 |
|
$ |
110.5 |
|
(1) The 2007 amounts shown are subject to change prior to the filing of the Companys upcoming quarterly report on Form 10-Q.
(2) See Note 1 of the Condensed Consolidated Statements of Operations included in this release for a discussion of the Companys new segment reporting structure.
(3) See Note 2 of the Condensed Consolidated Statements of Operations included in this release for a discussion of the Companys restructuring charges.
SEALED AIR CORPORATION AND SUBSIDIARIES
Supplementary Information
September 30, 2007 and December 31, 2006
(Unaudited)
(In millions)
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
September 30, |
|
December 31, |
|
||||
|
|
2007(1) |
|
2006 |
|
||||
|
|
|
|
|
|
||||
Assets |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Current assets: |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
374.5 |
|
$ |
373.1 |
|
||
|
|
|
|
|
|
||||
Short-term investments - available-for-sale securities |
|
44.7 |
|
33.9 |
|
||||
|
|
|
|
|
|
||||
Receivables, net of allowances for doubtful accounts |
|
792.0 |
|
721.3 |
|
||||
|
|
|
|
|
|
||||
Inventories |
|
604.2 |
|
509.4 |
|
||||
|
|
|
|
|
|
||||
Other current assets |
|
123.9 |
|
119.0 |
|
||||
|
|
|
|
|
|
||||
Total current assets |
|
1,939.3 |
|
1,756.7 |
|
||||
|
|
|
|
|
|
||||
Property and equipment: |
|
|
|
|
|
||||
Land and improvements |
|
49.2 |
|
35.7 |
|
||||
Buildings |
|
544.6 |
|
516.2 |
|
||||
Machinery and equipment |
|
2,125.8 |
|
2,054.2 |
|
||||
Other property and equipment |
|
137.8 |
|
135.9 |
|
||||
Construction-in-progress |
|
194.8 |
|
139.6 |
|
||||
|
|
3,052.2 |
|
2,881.6 |
|
||||
Accumulated depreciation and amortization |
|
(1,993.8 |
) |
(1,911.5 |
) |
||||
Property and equipment, net |
|
1,058.4 |
|
970.1 |
|
||||
|
|
|
|
|
|
||||
Goodwill |
|
1,987.3 |
|
1,957.1 |
|
||||
|
|
|
|
|
|
||||
Other assets |
|
365.3 |
|
337.0 |
|
||||
|
|
|
|
|
|
||||
Total assets |
|
$ |
5,350.3 |
|
$ |
5,020.9 |
|
||
(1) The amounts presented are subject to change prior to the filing of the Companys upcoming quarterly report on Form 10-Q.
SEALED AIR CORPORATION AND SUBSIDIARIES
Supplementary Information
September 30, 2007 and December 31, 2006
(Unaudited)
(In millions)
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
September 30, |
|
December 31, |
|
||||
|
|
2007(1) |
|
2006 |
|
||||
|
|
|
|
|
|
||||
Liabilities and shareholders equity |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Current liabilities: |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Short-term borrowings |
|
$ |
33.8 |
|
$ |
20.2 |
|
||
|
|
|
|
|
|
||||
Current portion of long-term debt |
|
302.5 |
|
5.5 |
|
||||
|
|
|
|
|
|
||||
Accounts payable |
|
312.2 |
|
283.9 |
|
||||
|
|
|
|
|
|
||||
Asbestos settlement liability |
|
512.5 |
|
512.5 |
|
||||
|
|
|
|
|
|
||||
Other current liabilities |
|
534.5 |
|
497.8 |
|
||||
|
|
|
|
|
|
||||
Income taxes payable |
|
|
|
86.2 |
|
||||
|
|
|
|
|
|
||||
Total current liabilities |
|
1,695.5 |
|
1,406.1 |
|
||||
|
|
|
|
|
|
||||
Long-term debt, less current portion |
|
1,532.8 |
|
1,826.6 |
|
||||
|
|
|
|
|
|
||||
Other liabilities |
|
154.6 |
|
133.4 |
|
||||
|
|
|
|
|
|
||||
Total liabilities |
|
3,382.9 |
|
3,366.1 |
|
||||
|
|
|
|
|
|
||||
Total shareholders equity |
|
1,967.4 |
|
1,654.8 |
|
||||
|
|
|
|
|
|
||||
Total liabilities and shareholders equity |
|
$ |
5,350.3 |
|
$ |
5,020.9 |
|
||
(1) The amounts presented are subject to change prior to the filing of the Companys upcoming quarterly report on Form 10-Q.