UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  January 28, 2004

 

SEALED AIR CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

1-12139

 

65-0654331

(State or Other
Jurisdiction of Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

 

 

 

 

Park 80 East
Saddle Brook, New Jersey

 

07663-5291

(Address of Principal Executive Offices)

 

(Zip Code)

 

201-791-7600

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former Name or Former Address, If Changed Since Last Report)

 

 



 

Item 7 (c).               Exhibits

 

Exhibit 99                                                                                           Press Release of Sealed Air Corporation (the “Company”), dated January 28, 2004, disclosing the Company’s financial results for the fourth quarter and full year 2003.

 

Item 12.                  Results of Operations and Financial Condition

 

On January 28, 2004, the Company issued a press release announcing its financial results for the fourth quarter and full year 2003.  A copy of the press release is furnished as Exhibit 99 to this report and is incorporated herein by reference.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

 

 

 

SEALED AIR CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

By:

 /s/ Mary A. Coventry

 

 

 

 

Name:

 Mary A. Coventry

 

 

 

Title:

 Vice President

Dated:  January 28, 2004

 

 

 

 

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99

 

Press Release of Sealed Air Corporation (the “Company”), dated January 28, 2004, disclosing the Company’s financial results for the fourth quarter and full year 2003.

 

4


Exhibit 99

 

 

Sealed Air Reports 10% Sales Growth Leading to Record Sales
for the Fourth Quarter and Full Year 2003

 

SADDLE BROOK, N.J., Wednesday, January 28, 2004 – Sealed Air Corporation (NYSE:SEE) reported diluted earnings per common share for the fourth quarter of 2003 of $0.50, which included a $0.22 per common share charge resulting from the Company’s previously-announced repurchase of a portion of its outstanding long-term debt during the quarter.  Diluted losses per common share were $6.13 in the fourth quarter of 2002 reflecting the Company’s asbestos settlement and related costs discussed below.

 

Diluted earnings per common share for the full year 2003 were $2.00, which includes the above-mentioned $0.22 per common share charge as well as a $0.26 per common share charge resulting from the Company’s previously-announced third quarter redemption of its Series A convertible preferred stock offset by a modest gain on preferred stock repurchases during the first half of 2003.  Diluted losses per common share were $4.30 for the full year 2002 reflecting the Company’s asbestos settlement and related costs discussed below.

 

Commenting on the Company’s operating performance, William V. Hickey, President and Chief Executive Officer, stated:

 

“The strength of our business, particularly our international businesses, helped Sealed Air achieve diluted earnings per share in line with our expectations for the fourth quarter and full year 2003.  Although the effect of foreign currency translation was a significant factor in our revenue growth, sales volumes in our international businesses grew 4% in the quarter.

 

“For the year, we improved our capital structure by redeeming our Series A convertible preferred stock in the third quarter.  In addition, we used our significant cash position to reduce debt by approximately $217 million in the fourth quarter, primarily by repurchasing a portion of our outstanding debt.  We expect to continue using our strong cash flows to provide for the future growth and added value of Sealed Air’s businesses.”

 

Sales for the Fourth Quarter

 

                  Net sales increased 10% to $934.8 million compared to $846.1 million for the fourth quarter of 2002.  The increase in net sales was due to the $60.3 million favorable effect of foreign currency translation and, to a lesser extent, favorable changes in product price/mix and higher unit volumes.  Excluding the positive effect of foreign currency translation, net sales would have increased 3%.

 

                  Net sales of the food packaging segment increased 11% to $580.0 million compared to $521.8 million in 2002.  The increase in net sales was due to the $41.8 million favorable

 



 

effect of foreign currency translation and, to a lesser extent, higher unit volumes and favorable changes in product price/mix.  Excluding the positive effect of foreign currency translation, net sales for this segment would have increased 3%.

 

                  Net sales of the protective and specialty packaging segment increased 9% to $354.8 million compared to $324.3 million in 2002.  The increase in net sales was due to the $18.5 million favorable effect of foreign currency translation and, to a lesser extent, favorable changes in product price/mix. Excluding the positive effect of foreign currency translation, net sales for this segment would have increased 4%.

 

Financial Highlights for the Fourth Quarter

 

                  Gross profit was $294.9 million or 31.5% of net sales compared to $282.9 million or 33.4% of net sales for the fourth quarter of 2002.  The decrease in gross profit as a percentage of net sales was primarily due to increased petrochemical-based raw material costs.

 

                  Marketing, administrative and development expenses were $147.7 million compared to $146.7 million for the fourth quarter of 2002.  As a percentage of net sales, these expenses decreased to 15.8% compared to 17.3% in the fourth quarter of 2002. The decrease in these expenses as a percentage of net sales was due to continued control of costs and the completion of certain corporate projects in the fourth quarter of 2002.

 

                  Operating profit was $147.7 million or 15.8% of net sales compared to $136.2 million or 16.1% of net sales in the fourth quarter of 2002.

 

                  Interest expense increased to $42.9 million compared to $16.6 million in the fourth quarter of 2002 primarily due to $16.3 million of interest expense from the Company’s issuance of approximately $1.3 billion of senior notes and convertible senior notes in July 2003, additional accrued interest of $6.2 million on the cash portion of the previously-reported asbestos settlement and $3.3 million of interest expense from the Company’s issuance in April 2003 of $300.0 million of senior notes.

 

                  In the fourth quarter of 2003, the Company repurchased in the open market $122.5 million face amount of its 8.75% senior notes due July 2008 and $50.0 million face amount of its 6.95% senior notes due May 2009.  The Company made these repurchases at a premium to the face amount, contributing to a loss on debt repurchase of $33.6 million.

 

                  Asbestos settlement and related costs were $0.3 million compared to $841.3 million in the fourth quarter of 2002.  In the 2002 period, the Company reached an agreement in principle with the appropriate parties to resolve all current and future asbestos-related claims made against it and its affiliates in connection with the 1998 transaction in which the Cryovac packaging business of W. R. Grace was combined with Sealed Air.  The parties signed a definitive settlement agreement as of November 10, 2003 consistent with the terms of the agreement in principle.  The charges for the quarter ended December 31, 2003 were for legal and related fees.  For the quarter ended December 31, 2002, the charges reflected accruals for the cash and stock settlement expenses, as well as legal and related fees.

 

                  The Company’s effective tax rate was approximately 35.0% compared to a benefit of 29.9% in 2002.  The Company’s effective tax rate for the first nine months of 2003 was 36.5%.  The decrease in the effective tax rate in the fourth quarter of 2003 was due to the U.S. tax benefit

 



 

associated with the loss on the debt repurchases in the fourth quarter of 2003.  The Company expects an effective tax rate of approximately 36.0% for 2004.  The tax benefit in 2002 resulted from the above-mentioned asbestos settlement and related costs.

 

Sales and Net Earnings for the Full Year 2003

 

                  Net sales increased 10% to $3,531.9 million compared to $3,204.3 million for 2002.  The increase in net sales was due to the $189.5 million favorable effect of foreign currency translation and, to a lesser extent, favorable changes in product price/mix and higher unit volumes.  Excluding the positive effect of foreign currency translation, net sales would have increased 4%.

 

                  Net sales of the food packaging segment increased 12% to $2,185.7 million compared to $1,958.1 million in 2002.  The increase in net sales was due to the $125.7 million favorable effect of foreign currency translation and, to a lesser extent, higher unit volumes and favorable changes in product price/mix.  Excluding the positive effect of foreign currency translation, net sales for this segment would have increased 5%.

 

                  Net sales of the protective and specialty packaging segment increased 8% to $1,346.2 million compared to $1,246.2 million in 2002.  The increase in net sales was due to the $63.8 million favorable effect of foreign currency translation and, to a lesser extent, favorable changes in product price/mix.  Excluding the positive effect of foreign currency translation, net sales for this segment would have increased 3%.

 

                  Net earnings were $240.4 million compared to a loss of $309.1 million for 2002.

 

Financial Highlights for the Full Year 2003

 

A reconciliation of the previously expected diluted earnings per common share range to the reported diluted earnings per common share for the full year 2003 is set forth below:

 

Previously disclosed expected range of diluted earnings per common share for 2003

 

$

2.40 - $2.45

 

 

 

 

 

Net loss on redemption and repurchases of convertible preferred stock

 

$

(0.26

)(1)

 

 

 

 

Loss on debt repurchase

 

$

(0.22

)(2)

 

 

 

 

Net increase attributable to recapitalization

 

$

0.03

(3)

 

 

 

 

Revised expected diluted earnings per common share range

 

$

1.95 - $2.00

(4)

 

 

 

 

Reported diluted earnings per common share

 

$

2.00

 

 


(1)            Represents the $1 per share premium over the $50 per share book value of the Series A convertible preferred stock that the Company incurred upon the redemption in the third quarter of 2003 offset by a modest gain on preferred stock repurchases during the first half

 



 

of 2003.  The net charge to shareholders’ equity on the redemption and repurchase of the Series A convertible preferred stock was $24.7 million in 2003.

 

(2)            In the fourth quarter of 2003, the Company repurchased in the open market $122.5 million face amount of its 8.75% senior notes due July 2008 and $50.0 million face amount of its 6.95% senior notes due May 2009.  Such repurchases were at a premium to the face amount.

 

(3)            Represents the estimated net impact for the full year 2003 from the elimination of the convertible preferred stock dividends beginning July 18, 2003 through the end of the year, offset by the after tax interest expense, including the amortization of capitalized issuance costs, that was incurred as a result of the July 2003 note issuances.

 

(4)            The revised expected diluted earnings per common share range is presented on a fully diluted basis under U.S. generally accepted accounting principles.  This range does not reflect the assumed conversion of outstanding preferred stock prior to July 18, 2003 since such conversion would have been anti-dilutive.

 

Outlook

 

 Sealed Air anticipates diluted earnings per common share for 2004 in the range of $2.80 to $2.90.  This assumes a continued recovery in the global economy, stable petrochemical-related costs through the year, and no adverse developments in our customers’ business or market conditions.

 

Website and Conference Call Information

 

Mr. Hickey and David H. Kelsey, the Company’s Chief Financial Officer, will conduct an investor conference call today at 11:00 a.m. (ET).  The conference call will be webcast live on Sealed Air’s website at www.sealedair.com in the Investor Information section.  Listeners should go to the website prior to the call to register and to download and install any necessary audio software.  Prior to the call, the Company will also post supplemental financial and statistical information on its website in the Investor Information section.  A replay of the webcast will also be available on the website.

 

Investors who cannot access the webcast may listen to the live conference call via telephone by dialing (800) 289-0494 (domestic) or (913) 981-5520 (international).  Telephonic replay will be available beginning today at 2:00 p.m. (ET) and ending on Tuesday, February 3, 2004 at 12:00 midnight (ET).  For replay access dial (888) 203-1112 (domestic) or (719) 457-0820 (international) and use the confirmation code 788771.

 

Business

 

Sealed Air is a leading global manufacturer of a wide range of food, protective and specialty packaging materials and systems including such widely recognized brands as Bubble Wrap® cushioning, Jiffy® protective mailers and Cryovac® food packaging products.  For more information about Sealed Air Corporation, please visit the Company’s web site at www.sealedair.com.

 

Forward-Looking Statements

 

Some of the statements made by the Company in this press release are forward-looking.  These statements include comments as to future events and trends affecting the Company’s

 



 

business, which are based upon management’s current expectations and are necessarily subject to risks and uncertainties, many of which are outside the control of the Company.  Forward-looking statements can be identified by such words as “anticipates,” “estimates,” “expects,” “intends,” “plans,” “will” and similar expressions.  Actual results may differ materially from these expectations due to a number of factors, such as changes in economic, political, business and market conditions, factors affecting customers, the effects of animal and food-related health issues, interest and exchange rates, the success of new products, raw material and energy costs, and legal proceedings.  A more extensive list and description of these factors can be found under the heading “Forward-Looking Statements” in Management’s Discussion and Analysis of Results of Operations and Financial Condition, which appears in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q and in the Company’s other publicly-available filings with the Securities and Exchange Commission.

 



 

SEALED AIR CORPORATION

Results for the periods ended December 31

(In millions, except per share data)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Quarter Ended December 31

 

 

 

Year Ended December 31

 

 

 

 

 

2003

 

2002

 

% Increase
(Decrease)

 

2003

 

2002

 

% Increase
(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales by business segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Food packaging

 

$

580.0

 

$

521.8

 

11

 

$

2,185.7

 

$

1,958.1

 

12

 

Protective and specialty packaging

 

354.8

 

324.3

 

9

 

1,346.2

 

1,246.2

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

934.8

 

846.1

 

10

 

3,531.9

 

3,204.3

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

639.9

 

563.2

 

14

 

2,419.1

 

2,146.7

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

294.9

 

282.9

 

4

 

1,112.8

 

1,057.6

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing, administrative and development expenses

 

147.7

 

146.7

 

1

 

574.1

 

542.5

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and other credits

 

(0.5

)

 

NA

 

(0.5

)

(1.3

)

(62

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

147.7

 

136.2

 

8

 

539.2

 

516.4

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(42.9

)

(16.6

)

158

 

(134.3

)

(65.3

)

106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on debt repurchase (1)

 

(33.6

)

 

NA

 

(33.6

)

 

NA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos settlement and related costs (2)

 

(0.3

)

(841.3

)

(100

)

(2.8

)

(850.1

)

(100

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

1.3

 

5.8

 

(78

)

8.4

 

7.1

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

72.2

 

(715.9

)

(110

)

376.9

 

(391.9

)

(196

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

25.3

 

(214.1

)

(112

)

136.5

 

(82.8

)

(265

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

46.9

 

$

(501.8

)

(109

)

$

240.4

 

$

(309.1

)

(178

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) ascribed to common shareholders

 

$

46.86

 

$

(514.40

)

(109

)

$

187.11

 

$

(352.62

)

(153

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share (3)

 

$

0.55

 

$

(6.12

)

 

 

$

2.21

 

$

(4.20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share (3)

 

$

0.50

 

$

(6.13

)

 

 

$

2.00

 

$

(4.30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

85.04

 

84.01

 

 

 

84.66

 

83.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

94.09

 

84.06

 

 

 

93.69

 

84.29

 

 

 

 


(1)          In the fourth quarter of 2003, the Company repurchased in the open market $122.5 million face amount of its 8.75% senior notes due July 2008 and $50.0 million face amount of its 6.95% senior notes due May 2009.  Such repurchases were at a premium to the face amount.

 

(2)          In the fourth quarter of 2002, the Company reached an agreement in principle with the appropriate parties to resolve all current and future asbestos-related claims made against it and its affiliates in connection with the 1998 transaction in which the Cryovac packaging business of W. R. Grace was combined with Sealed Air.  The parties signed a definitive settlement agreement as of November 10, 2003 consistent with the terms of the agreement in principle.  The charges for the quarter and year ended December 31, 2003 were for legal and related fees.  For the quarter and year ended December 31, 2002, these charges reflected accruals for the cash and stock settlement expenses, as well as legal and related fees.

 

(3)          See the Supplementary Information included with this release for the calculation of basic and diluted earnings (loss) per common share.

 



 

Supplementary Information

SEALED AIR CORPORATION

Results for the periods ended December 31

(In millions, except per share data)

CALCULATION OF EARNINGS (LOSS) PER COMMON SHARE

 

 

 

Quarter Ended December 31

 

Year Ended December 31

 

 

 

2003

 

2002

 

2003

 

2002

 

Basic EPS:

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

46.86

 

$

(501.82

)

$

240.38

 

$

(309.07

)

 

 

 

 

 

 

 

 

 

 

Less: Excess of redemption price over book value of preferred stock(1)

 

 

 

(25.45

)

 

 

 

 

 

 

 

 

 

 

 

Add: Excess of book value over repurchase price of preferred stock (2)

 

 

0.72

 

0.79

 

10.29

 

 

 

 

 

 

 

 

 

 

 

Less:  Preferred stock dividends (1)

 

 

(13.30

)

(28.61

)

(53.84

)

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) ascribed to common shareholders - basic

 

$

46.86

 

$

(514.40

)

$

187.11

 

$

(352.62

)

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

85.04

 

84.01

 

84.66

 

83.93

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

$

0.55

 

$

(6.12

)

$

2.21

 

$

(4.20

)

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Net earnings (loss) ascribed to common shareholders - basic

 

$

46.86

 

$

(514.40

)

$

187.11

 

$

(352.62

)

 

 

 

 

 

 

 

 

 

 

Less: Excess of book value over repurchase price of preferred stock

 

 

(0.72

)

 

(10.29

)

 

 

 

 

 

 

 

 

 

 

Add: Dividends associated with repurchased preferred stock

 

 

0.03

 

 

0.77

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) ascribed to common shareholders - diluted

 

$

46.86

 

$

(515.09

)

$

187.11

 

$

(362.14

)

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

85.04

 

84.01

 

84.66

 

83.93

 

 

 

 

 

 

 

 

 

 

 

Effect of assumed issuance of asbestos settlement shares

 

9.00

 

 

9.00

 

 

 

 

 

 

 

 

 

 

 

 

Effect of assumed exercise of options

 

0.05

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

Effect of conversion of repurchased preferred stock

 

 

0.05

 

 

0.36

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - diluted (3)

 

94.09

 

84.06

 

93.69

 

84.29

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share (4)

 

$

0.50

 

$

(6.13

)

$

2.00

 

$

(4.30

)

 


(1)          On July 18, 2003, the Company redeemed all of its outstanding shares of Series A convertible preferred stock at a redemption price of $51.00 per share and paid dividends accrued thereon from July 1, 2003 through July 17, 2003 in the aggregate amount of $2.40 million.  The $51.00 per share redemption price included a $1.00 per share premium amounting to $25.45 million in the aggregate.

 

(2)          The basic earnings (loss) per common share calculations for the year ended December 31, 2003 include $0.01 and, for the quarter and year ended December 31, 2002 includes $0.01 and $0.12, respectively, per share gains attributable to the repurchase of preferred stock.  There was no such gain recognized for the quarter ended December 31, 2003, since all shares of outstanding preferred stock were redeemed during the third quarter of 2003 (see Note 1).

 

(3)          In calculating diluted earnings per common share, the weighted average number of common shares for the quarter and year ended December 31, 2003 assumes the issuance of nine million shares of common stock reserved for the asbestos settlement and the exercise of dilutive stock options, net of assumed treasury stock repurchases.  For the quarter and year ended December 31, 2002, the weighted average number of common shares assumes the effect of the weighted average conversion of repurchased shares of preferred stock.

 

(4)          For the purpose of calculating diluted (loss) per common share for the quarter and year ended December 31, 2002, net (loss) ascribed to common shareholders have been adjusted to exclude the gains attributable to the repurchase of preferred stock and to add back dividends attributable to such repurchased preferred stock, and the weighted average common shares outstanding have been adjusted to assume conversion of the shares of preferred stock repurchased during such periods in accordance with the Financial Accounting Standards Board’s Emerging Issues Task Force Topic D-53 guidance.

 


 

Supplementary Information

SEALED AIR CORPORATION

December 31, 2003

(In millions of dollars)

Business Segment Information and Capital Expenditures

 

BUSINESS SEGMENT INFORMATION:

 

 

 

For the Quarter Ended
December 31,

 

For the Year Ended
December 31,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

 

 

 

 

 

 

 

Food Packaging

 

$

102.1

 

$

96.9

 

$

361.6

 

$

325.3

 

As a % of food packaging net sales

 

17.6

%

18.6

%

16.5

%

16.6

%

 

 

 

 

 

 

 

 

 

 

Protective and Specialty Packaging

 

53.6

 

53.9

 

209.5

 

219.4

 

As a % of protective and specialty packaging net sales

 

15.1

%

16.6

%

15.6

%

17.6

%

 

 

 

 

 

 

 

 

 

 

Total segments

 

155.7

 

150.8

 

571.1

 

544.7

 

 

 

 

 

 

 

 

 

 

 

Restructuring and other credits

 

0.5

 

0.0

 

0.5

 

1.3

 

 

 

 

 

 

 

 

 

 

 

Unallocated corporate operating expenses

 

(8.5

)

(14.6

)

(32.4

)

(29.6

)

 

 

 

 

 

 

 

 

 

 

Total

 

$

147.7

 

$

136.2

 

$

539.2

 

$

516.4

 

As a % of total net sales

 

15.8

%

16.1

%

15.3

%

16.1

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

Food Packaging

 

$

28.1

 

$

26.4

 

$

110.5

 

$

105.8

 

Protective and Specialty Packaging

 

15.8

 

14.9

 

62.7

 

59.1

 

Total

 

$

43.9

 

$

41.3

 

$

173.2

 

$

164.9

 

 

CAPITAL EXPENDITURES:

 

 

 

December 31, 2003 (1)

 

December 31, 2002

 

December 31, 2001

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for property and equipment (year to date)

 

$

124.3

 

$

91.6

 

$

146.3

 

 

 

 


(1) The amounts shown are subject to change prior to the filing of the Company’s annual report on Form 10-K.  Any changes not deemed to be material will be reflected in the Form 10-K.  Any changes deemed to be material will be promptly disclosed.

 



 

Supplementary Information

SEALED AIR CORPORATION

December 31, 2003 and December 31, 2002

(In millions of dollars)

Condensed Consolidated Balance Sheets

 

 

 

December 31,
2003 (1)

 

December 31,
2002

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

365.0

 

$

126.8

 

 

 

 

 

 

 

Notes and accounts receivable, net of allowances for doubtful accounts

 

615.2

 

546.8

 

 

 

 

 

 

 

Inventories

 

371.2

 

329.4

 

 

 

 

 

 

 

Other current assets

 

76.4

 

53.3

 

 

 

 

 

 

 

Total current assets

 

1,427.8

 

1,056.3

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

Land and buildings

 

517.4

 

477.3

 

Machinery and equipment

 

1,823.6

 

1,616.0

 

Other property and equipment

 

131.7

 

119.6

 

Construction-in-progress

 

93.5

 

79.6

 

 

 

2,566.2

 

2,292.5

 

Less accumulated depreciation and amortization

 

1,523.8

 

1,279.5

 

Property and equipment, net

 

1,042.4

 

1,013.0

 

 

 

 

 

 

 

Goodwill

 

1,939.5

 

1,926.2

 

 

 

 

 

 

 

Other assets

 

294.4

 

265.3

 

 

 

 

 

 

 

Total Assets

 

$

4,704.1

 

$

4,260.8

 

 


(1) The amounts shown are subject to change prior to the filing of the Company’s annual report on Form 10-K.  Any changes not deemed to be material will be reflected in the Form 10-K.  Any changes deemed to be material will be promptly disclosed.

 



 

Supplementary Information

SEALED AIR CORPORATION

December 31, 2003 and December 31, 2002

(In millions of dollars)

Condensed Consolidated Balance Sheets

 

 

 

December 31,
2003(1)

 

December 31,
2002

 

 

 

 

 

 

 

LIABILITIES, PREFERRED STOCK & SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

18.2

 

$

53.4

 

 

 

 

 

 

 

Current portion of long-term debt

 

2.4

 

2.0

 

 

 

 

 

 

 

Accounts payable

 

191.7

 

167.0

 

 

 

 

 

 

 

Asbestos settlement liability

 

512.5

 

512.5

 

 

 

 

 

 

 

Other current liabilities

 

383.4

 

332.0

 

 

 

 

 

 

 

Income taxes payable

 

82.2

 

85.9

 

 

 

 

 

 

 

Total current liabilities

 

1,190.4

 

1,152.8

 

 

 

 

 

 

 

Long-term debt, less current portion

 

2,259.8

 

868.0

 

 

 

 

 

 

 

Deferred income taxes

 

34.9

 

31.0

 

 

 

 

 

 

 

Other liabilities

 

95.4

 

69.0

 

 

 

 

 

 

 

Total Liabilities

 

3,580.5

 

2,120.8

 

 

 

 

 

 

 

Series A convertible preferred stock

 

 

1,327.0

 

 

 

 

 

 

 

Total Shareholders’ Equity

 

1,123.6

 

813.0

 

 

 

 

 

 

 

Total Liabilities, Preferred Stock and Shareholders’ Equity

 

$

4,704.1

 

$

4,260.8

 

 


(1) The amounts shown are subject to change prior to the filing of the Company’s annual report on Form 10-K.  Any changes not deemed to be material will be reflected in the Form 10-K.  Any changes deemed to be material will be promptly disclosed.